Pillar II · Templates · Forthcoming Q3 2026
The sensitivity tables your IC actually asks for.
Pre-built sensitivity grids covering the four variable combinations every CRE investment committee asks about — rent growth × exit cap, leverage × DSCR, hold period × IRR, opex inflation × NOI. Drop-in companion to any acquisitions model.
What it is
4 grids
Rent growth × exit cap, leverage × DSCR, hold × IRR, opex inflation × NOI.
Live
Linked to a single inputs tab. No hardcoded values; everything traces.
$19
$27 retail. 30 days no-questions refund.
Who this is for
Acquisitions analysts
Pre-built sensitivity tables drop into IC memos without rebuilding them per deal. Same range conventions across the team.
Asset management
Quarterly reforecast — quickly see how realized deviations from underwriting change projected IRR at hold-period end.
LP allocators
Quickly rerun a sponsor's projections against your own preferred ranges to see where the IRR sensitivity actually sits.
Lender credit
Stress-test borrower projections against committee-defined ranges. Standardize stress conventions across the portfolio.
What's in the file
- Rent growth × exit cap (output: project + equity IRR)
- Leverage × DSCR (output: refi sizing capacity)
- Hold period × IRR (output: optimal exit)
- Opex inflation × NOI (output: trailing NOI vs. proj)
- Single inputs tab linking all grids
- One-page output summary formatted for IC memos
FAQ
Standalone or companion to UW Workbook?
Both. The grids work as a standalone XLSX; they also bolt onto the UW Workbook as a linked extension with no duplicate inputs.
What about 3-variable sensitivities?
2-variable grids cover ~90% of IC-memo use cases. Multi-variable tornado charts are out of scope here; they live in the UW Workbook's full sensitivity tab.
Refund policy?
30 days, no questions, no forms. Email support@valoreregistry.com.
Pricing
Retail at release $27
Founders' price (first 14 days) $19
Single XLSX delivery. Free point-update releases for 12 months. Informational only — not investment advice.